• HOCKMAN
  • Day 2Game 7
    Barracuda2
    Rampage3
    Boxscore 0 Likes
  • Day 4Game 15
    Barracuda1
    Rampage3
    Boxscore 0 Likes
  • Day 6Game 23
    Rampage5
    Barracuda3
    Boxscore 0 Likes
  • Day 8Game 31
    Rampage
    Barracuda
    Boxscore 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2031/31
Jakub Voracek
 
 
RW
 
 
31 $12,000,000 $12,000,000 $12,000,000 UFA - - - - - -
Logan Couture
C
 
 
 
 
32 $6,304,000 $6,304,000 $6,304,000 UFA - - - - - -
Kari Lehtonen
 
 
 
 
G
37 $5,648,000 $5,648,000 UFA - - - - - - -
Alexander Steen
C
 
 
 
 
37 $5,036,000 $7,749,000 B $7,749,000 UFA - - - - - -
Rinat Valiev
 
 
 
D
 
26 $4,347,000 $4,347,000 UFA - - - - - - -
Curtis Lazar
 
LW
 
 
 
26 $4,088,000 $3,972,000 UFA - - - - - - -
Dan Hamhuis
 
 
 
D
 
38 $3,905,000 $3,905,000 UFA - - - - - - -
Josh Bailey
 
LW
 
 
 
31 $3,386,000 $3,386,000 UFA - - - - - - -
Paul Martin
 
 
 
D
 
40 $3,000,322 $2,891,000 B $2,891,000 $2,891,000 $2,891,000 UFA - - - -
Jeremy Roy
 
 
 
D
 
24 $2,924,000 $2,924,000 $2,924,000 $2,924,000 UFA - - - - -
Alex Tuch
 
LW
 
 
 
25 $2,846,000 $2,846,000 $2,846,000 UFA - - - - - -
Chris Tierney
C
 
 
 
 
26 $2,482,000 RFA - - - - - - - -
Justin Schultz
 
 
 
D
 
30 $2,185,000 $2,185,000 $2,185,000 $2,185,000 UFA - - - - -
Laurent Brossoit
 
 
 
 
G
28 $2,000,100 $2,000,100 UFA - - - - - - -
Jiri Tlusty
 
 
RW
 
 
33 $1,814,000 $1,814,000 UFA - - - - - - -
Daniel Zaar
 
 
RW
 
 
27 $1,499,000 UFA - - - - - - - -
Chad Ruhwedel
 
 
 
D
 
31 $1,200,001 $1,190,000 B $1,190,000 $1,190,000 $1,190,000 UFA - - - -
Jakub Nakladal
 
 
 
D
 
33 $1,200,001 UFA - - - - - - - -
Landon Ferraro
 
 
RW
 
 
29 $1,200,001 UFA - - - - - - - -
Ladislav Smid
 
 
 
D
 
35 $500,000 $712,000 $712,000 $712,000 $712,000 UFA - - - -
Bonus $12,984,000 $7,270,800 - - - - - - - -
PRO TOTALS $80,548,425 $71,143,900 $38,801,000 $9,902,000 $4,793,000 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2031/31
Andrew Hammond
 
 
 
 
G
33 $3,000,001 UFA - - - - - - - -
Logan Brown
C
 
 
 
 
23 $1,800,000 $1,800,000 RFA - - - - - - -
Adam Tambellini
 
LW
 
 
 
26 $1,300,000 $1,097,000 $1,097,000 $1,097,000 $1,097,000 UFA - - - -
Andrew Cogliano
 
 
RW
 
 
33 $1,200,001 UFA - - - - - - - -
Parker Wotherspoon
 
 
 
D
 
23 $1,200,001 RFA - - - - - - - -
Ryan Carpenter
C
 
 
 
 
30 $1,184,000 $1,184,000 $1,184,000 $1,184,000 UFA - - - - -
Tyler Pitlick
 
 
RW
 
 
29 $1,171,000 $1,171,000 $1,171,000 UFA - - - - - -
Philip McRae
 
LW
 
 
 
31 $1,133,000 $1,133,000 $1,133,000 $1,133,000 UFA - - - - -
Kevin Labanc
 
 
RW
 
 
24 $1,127,000 $1,127,000 $1,127,000 $1,127,000 UFA - - - - -
Chase Balisy
 
 
RW
 
 
29 $1,098,000 $1,098,000 $1,098,000 $1,098,000 UFA - - - - -
Vili Saarijarvi
 
 
 
D
 
24 $1,089,000 $1,089,000 $1,089,000 $1,089,000 UFA - - - - -
Tim Bozon
 
LW
 
 
 
27 $1,088,000 UFA - - - - - - - -
Juuso Valimaki
 
 
 
D
 
20 $1,025,000 $1,025,000 $1,025,000 RFA - - - - - -
Denis Gurianov
 
 
RW
 
 
23 $1,025,000 $3,767,000 $3,767,000 $3,767,000 $3,767,000 UFA - - - -
Evgeny Svechnikov
 
LW
 
 
 
24 $1,025,000 $3,582,000 $3,582,000 $3,582,000 $3,582,000 UFA - - - -
Scott Czarnowczan
 
 
 
D
 
29 $933,000 $933,000 $933,000 UFA - - - - - -
Libor Hajek
 
 
 
D
 
23 $900,000 $900,000 RFA - - - - - - -
Chris McCarthy
 
 
RW
 
 
29 $861,000 $861,000 $861,000 UFA - - - - - -
Jake Paterson
 
 
 
 
G
27 $809,000 UFA - - - - - - - -
Anthony Cirelli
C
 
 
 
 
22 $750,000 $1,550,000 $1,550,000 $1,550,000 $1,550,000 RFA - - - -
Jean-Sebastien Dea
C
 
 
 
 
27 $690,000 UFA - - - - - - - -
Nate Prosser
 
 
 
D
 
35 $688,000 $688,000 $688,000 $688,000 UFA - - - - -
MacKenzie Entwistle
 
LW
 
 
 
20 $600,000 $600,000 $600,000 $600,000 RFA - - - - -
Tyler Inamoto
 
 
 
D
 
21 $450,000 $450,000 $450,000 RFA - - - - - -
Henrik Borgstrom
C
 
 
 
 
23 $450,000 $450,000 RFA - - - - - - -
Grant Clitsome
 
 
 
D
 
36 $450,000 UFA - - - - - - - -
Markus Niemelainen
 
 
 
D
 
22 $450,000 $1,831,000 $1,831,000 $1,831,000 $1,831,000 RFA - - - -
Ryan Bourque
 
LW
 
 
 
30 $450,000 UFA - - - - - - - -
Troy Grosenick
 
 
 
 
G
31 $450,000 $731,000 $731,000 $731,000 $731,000 UFA - - - -
FARM TOTALS $28,396,003 $27,067,000 $23,917,000 $19,477,000 $12,558,000 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2031/31
Peter DeBoer 52 $1,000,000 - - - - - - - - -
COACHING TOTALS $1,000,000 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 5900 0% $170  $0
Level 2: 4662 0% $91  $0
Level 3: 2000 0% $59  $0
Level 4: 4000 0% $36  $0
Level 5: 1000 0% $239  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $80,548,425
Estimated Season Expenses $80,548,425

Bank Account
Current Funds $33,113,998
Projected Revenue + $0
Projected Expenses - $80,548,425
Projected Bank Account $-47,434,427
 
Salary Cap
Salary Cap $2,147,483,647
Total Payroll $80,548,425
Remaining Cap Space $2,066,935,222